STAINES-UPON-THAMES,
Net sales were
GAAP gross profit was
"
GAAP selling, general and administrative (SG&A) expenses were
Research and development expenses were
Income tax benefit was
GAAP diluted income per share from continuing operations was
Nine-Month Fiscal 2018 Results
Net sales were
On a GAAP basis, income from continuing operations was
Adjusted net income was
SPECIALTY BRANDS QUARTERLY SEGMENT RESULTS
Net sales for the segment in the third quarter 2018 were
LIQUIDITY
During the quarter the company reduced total debt by
2018 FINANCIAL GUIDANCE UPDATE
Based on its third quarter performance and continued strong execution, the company is raising its adjusted diluted earnings per share guidance for fiscal 2018 to
CONFERENCE CALL AND WEBCAST
ABOUT
NON-GAAP FINANCIAL MEASURES
This press release contains financial measures, including adjusted net income, adjusted diluted earnings per share, adjusted gross profit, adjusted SG&A, net sales growth on a constant-currency basis, adjusted effective tax rate, net debt and free cash flow, which are considered "non-GAAP" financial measures under applicable
Adjusted net income, adjusted gross profit and adjusted SG&A represent amounts prepared in accordance with accounting principles generally accepted in the U.S. (GAAP) and adjusted for certain items that management believes are not reflective of the operational performance of the business. The adjustments for these items are on a pre-tax basis for adjusted gross profit and adjusted SG&A and on an after-tax basis for adjusted net income. Adjustments to GAAP amounts include, as applicable to each measure, amortization; restructuring and related charges, net; inventory step-up expenses; discontinued operations; changes in fair value of contingent consideration obligations; acquisition-related expenses; significant legal and environmental charges; pension settlement charges; losses/gains on divestiture; tax effects of aforementioned adjustments as well as impacts from certain transactions, such as acquisitions or reorganizations; and other items identified by the company. Adjusted diluted earnings per share represent adjusted net income divided by the number of diluted shares.
The adjusted effective tax rate is calculated as the income tax effects on continuing and discontinued operations plus the income tax impact included in
Net debt for the third quarter represents the total principal debt outstanding of
Net sales growth on a constant-currency basis measures the change in net sales between current- and prior-year periods using a constant currency, the exchange rate in effect during the applicable prior-year period.
Free cash flow for the third quarter represents net cash provided by operating activities of
The company has provided these adjusted financial measures because they are used by management, along with financial measures in accordance with GAAP, to evaluate the company's operating performance. In addition, the company believes that they will be used by certain investors to measure
Because adjusted financial measures exclude the effect of items that will increase or decrease the company's reported results of operations, management strongly encourages investors to review the company's consolidated financial statements and publicly filed reports in their entirety. A reconciliation of certain of these historical adjusted financial measures to the most directly comparable GAAP financial measures is included in the tables accompanying this release.
Further information regarding non-GAAP financial measures can be found on the Investor Relations page of the company's website.
CAUTIONARY STATEMENTS RELATED TO FORWARD-LOOKING STATEMENTS
Statements in this document that are not strictly historical, including statements regarding future financial condition and operating results, economic, business, competitive and/or regulatory factors affecting
There are a number of important factors that could cause actual events to differ materially from those suggested or indicated by such forward-looking statements and you should not place undue reliance on any such forward-looking statements. These factors include risks and uncertainties related to, among other things: general economic conditions and conditions affecting the industries in which
These and other factors are identified and described in more detail in the "Risk Factors" section of
CONTACTS
Investor Relations
Investor Relations and Strategy Officer
314-654-3638
daniel.speciale@mnk.com
Media
Senior Communications Manager
908-238-6765
rhonda.sciarra@mnk.com
Chief Public Affairs Officer
908-997-9294
meredith.fischer@mnk.com
1 Generally accepted accounting principles in the United States
MALLINCKRODT PLC |
|||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||
(unaudited, in millions, except per share data) |
|||||||||||
Three Months Ended |
|||||||||||
September 28, 2018 |
Percent of Net sales |
September 29, 2017 |
Percent of Net sales |
||||||||
Net sales |
$ |
640.0 |
100.0 |
% |
$ |
600.6 |
100.0 |
% |
|||
Cost of sales |
326.2 |
51.0 |
268.0 |
44.6 |
|||||||
Gross profit |
313.8 |
49.0 |
332.6 |
55.4 |
|||||||
Selling, general and administrative expenses |
164.0 |
25.6 |
186.3 |
31.0 |
|||||||
Research and development expenses |
78.5 |
12.3 |
46.9 |
7.8 |
|||||||
Restructuring charges, net |
14.7 |
2.3 |
15.4 |
2.6 |
|||||||
Losses on divestiture |
0.6 |
0.1 |
0.4 |
0.1 |
|||||||
Operating income |
56.0 |
8.8 |
83.6 |
13.9 |
|||||||
Interest expense |
(93.6) |
(14.6) |
(92.6) |
(15.4) |
|||||||
Interest income |
2.0 |
0.3 |
1.3 |
0.2 |
|||||||
Other income, net |
13.4 |
2.1 |
3.0 |
0.5 |
|||||||
Loss from continuing operations before income taxes |
(22.2) |
(3.5) |
(4.7) |
(0.8) |
|||||||
Income tax benefit |
(125.2) |
(19.6) |
(57.8) |
(9.6) |
|||||||
Income from continuing operations |
103.0 |
16.1 |
53.1 |
8.8 |
|||||||
Income from discontinued operations, net of income taxes |
10.8 |
1.7 |
10.6 |
1.8 |
|||||||
Net income |
$ |
113.8 |
17.8 |
% |
$ |
63.7 |
10.6 |
% |
|||
Basic earnings per share: |
|||||||||||
Income from continuing operations |
$ |
1.24 |
$ |
0.55 |
|||||||
Income from discontinued operations |
0.13 |
0.11 |
|||||||||
Net income |
1.37 |
0.66 |
|||||||||
Basic weighted-average shares outstanding |
83.2 |
96.7 |
|||||||||
Diluted earnings per share: |
|||||||||||
Income from continuing operations |
$ |
1.21 |
$ |
0.55 |
|||||||
Income from discontinued operations |
0.13 |
0.11 |
|||||||||
Net income |
1.34 |
0.66 |
|||||||||
Diluted weighted-average shares outstanding |
85.0 |
97.0 |
MALLINCKRODT PLC |
|||||||||||||||||||||||||||
NON-GAAP MEASURES |
|||||||||||||||||||||||||||
(unaudited, in millions except per share data) |
|||||||||||||||||||||||||||
Three Months Ended |
|||||||||||||||||||||||||||
September 28, 2018 |
September 29, 2017 |
||||||||||||||||||||||||||
Gross |
SG&A |
Net |
Diluted net per |
Gross |
SG&A |
Net |
Diluted net per |
||||||||||||||||||||
GAAP |
$ |
313.8 |
$ |
164.0 |
$ |
113.8 |
$ |
1.34 |
$ |
332.6 |
$ |
186.3 |
$ |
63.7 |
$ |
0.66 |
|||||||||||
Adjustments: |
|||||||||||||||||||||||||||
Intangible asset amortization |
182.7 |
(1.6) |
184.2 |
2.17 |
167.1 |
(2.2) |
169.3 |
1.75 |
|||||||||||||||||||
Restructuring and related charges, net (1) |
2.9 |
(1.9) |
19.5 |
0.23 |
— |
(0.7) |
16.1 |
0.17 |
|||||||||||||||||||
Inventory step-up expense |
31.0 |
— |
31.0 |
0.36 |
2.7 |
— |
2.7 |
0.03 |
|||||||||||||||||||
Income from discontinued operations |
— |
— |
(10.8) |
(0.13) |
— |
— |
(10.6) |
(0.11) |
|||||||||||||||||||
Change in contingent consideration fair value |
— |
4.2 |
(4.2) |
(0.05) |
— |
(3.9) |
3.9 |
0.04 |
|||||||||||||||||||
Acquisition-related expenses |
— |
(0.7) |
0.7 |
0.01 |
— |
(1.2) |
1.2 |
0.01 |
|||||||||||||||||||
Divestitures |
— |
— |
0.6 |
0.01 |
— |
— |
0.4 |
— |
|||||||||||||||||||
Significant legal and environmental charges |
— |
11.8 |
(11.8) |
(0.14) |
— |
— |
— |
— |
|||||||||||||||||||
Legal entity and intercompany financing reorganization (2) |
— |
— |
(82.3) |
(0.97) |
— |
— |
36.1 |
0.37 |
|||||||||||||||||||
U.S. Tax Reform (3) |
— |
— |
(9.1) |
(0.11) |
— |
— |
— |
— |
|||||||||||||||||||
Income taxes (4) |
— |
— |
(53.5) |
(0.63) |
— |
— |
(106.5) |
(1.10) |
|||||||||||||||||||
As adjusted |
$ |
530.4 |
$ |
175.8 |
$ |
178.1 |
$ |
2.10 |
$ |
502.4 |
$ |
178.3 |
$ |
176.3 |
$ |
1.82 |
|||||||||||
Percent of net sales |
82.9 |
% |
27.5 |
% |
27.8 |
% |
83.6 |
% |
29.7 |
% |
29.4 |
% |
(1) |
Includes pre-tax accelerated depreciation. |
|||||||
(2) |
Represents the incremental tax effect associated with the intercompany financing and associated legal entity ownership reorganization commenced during the three months ended September 28, 2018 and the legal entity reorganization commenced during the three months ended September 29, 2017. |
|||||||
(3) |
Represents the incremental tax effect associated with the impact of the U.S. tax reform bill being signed into law. |
|||||||
(4) |
Includes tax effects of above adjustments, as well as certain installment sale transactions and other intercompany transactions. |
MALLINCKRODT PLC |
||||||||||||||||
SELECT PRODUCT LINE NET SALES AND CONSTANT-CURRENCY GROWTH |
||||||||||||||||
(unaudited, in millions) |
||||||||||||||||
Three Months Ended |
||||||||||||||||
September 28, 2018 |
September 29, 2017 |
Percent change |
Currency |
Constant- |
||||||||||||
Specialty Brands |
||||||||||||||||
H.P. Acthar Gel |
$ |
290.1 |
$ |
308.7 |
(6.0) |
% |
— |
% |
(6.0) |
% |
||||||
Inomax |
133.2 |
125.7 |
6.0 |
(0.1) |
6.1 |
|||||||||||
Ofirmev |
87.1 |
75.4 |
15.5 |
— |
15.5 |
|||||||||||
Therakos |
60.0 |
55.3 |
8.5 |
(0.1) |
8.6 |
|||||||||||
Amitiza |
48.2 |
— |
— |
— |
— |
|||||||||||
BioVectra |
13.9 |
16.0 |
(13.1) |
(4.2) |
(8.9) |
|||||||||||
Other |
7.5 |
19.5 |
(61.5) |
(0.1) |
(61.4) |
|||||||||||
Specialty Brands Total |
$ |
640.0 |
$ |
600.6 |
6.6 |
% |
(0.1) |
% |
6.7 |
% |
MALLINCKRODT PLC |
|||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||
(unaudited, in millions, except per share data) |
|||||||||||
Nine Months Ended |
|||||||||||
September 28, 2018 |
Percent of Net sales |
September 29, 2017 |
Percent of Net sales |
||||||||
Net sales |
$ |
1,844.3 |
100.0 |
% |
$ |
1,760.7 |
100.0 |
% |
|||
Cost of sales |
936.7 |
50.8 |
808.3 |
45.9 |
|||||||
Gross profit |
907.6 |
49.2 |
952.4 |
54.1 |
|||||||
Selling, general and administrative expenses |
520.7 |
28.2 |
618.5 |
35.1 |
|||||||
Research and development expenses |
223.9 |
12.1 |
144.2 |
8.2 |
|||||||
Restructuring charges, net |
96.5 |
5.2 |
26.3 |
1.5 |
|||||||
Losses (gains) on divestiture |
0.6 |
— |
(56.6) |
(3.2) |
|||||||
Operating income |
65.9 |
3.6 |
220.0 |
12.5 |
|||||||
Interest expense |
(280.1) |
(15.2) |
(279.0) |
(15.8) |
|||||||
Interest income |
6.6 |
0.4 |
2.8 |
0.2 |
|||||||
Other income (expense), net |
17.5 |
0.9 |
(70.6) |
(4.0) |
|||||||
Loss from continuing operations before income taxes |
(190.1) |
(10.3) |
(126.8) |
(7.2) |
|||||||
Income tax benefit |
(222.0) |
(12.0) |
(153.4) |
(8.7) |
|||||||
Income from continuing operations |
31.9 |
1.7 |
26.6 |
1.5 |
|||||||
Income from discontinued operations, net of income taxes |
79.5 |
4.3 |
499.1 |
28.3 |
|||||||
Net income |
$ |
111.4 |
6.0 |
% |
$ |
525.7 |
29.9 |
% |
|||
Basic earnings per share: |
|||||||||||
Income from continuing operations |
$ |
0.38 |
$ |
0.27 |
|||||||
Income from discontinued operations |
0.94 |
5.02 |
|||||||||
Net income |
1.32 |
5.28 |
|||||||||
Basic weighted-average shares outstanding |
84.2 |
99.5 |
|||||||||
Diluted earnings per share: |
|||||||||||
Income from continuing operations |
$ |
0.37 |
$ |
0.27 |
|||||||
Income from discontinued operations |
0.93 |
5.00 |
|||||||||
Net income |
1.31 |
5.27 |
|||||||||
Diluted weighted-average shares outstanding |
85.2 |
99.8 |
MALLINCKRODT PLC |
|||||||||||||||||||||||||||
NON-GAAP MEASURES |
|||||||||||||||||||||||||||
(unaudited, in millions except per share data) |
|||||||||||||||||||||||||||
Nine Months Ended |
|||||||||||||||||||||||||||
September 28, 2018 |
September 29, 2017 |
||||||||||||||||||||||||||
Gross |
SG&A |
Net |
Diluted net per |
Gross |
SG&A |
Net |
Diluted net per |
||||||||||||||||||||
GAAP |
$ |
907.6 |
$ |
520.7 |
$ |
111.4 |
$ |
1.31 |
$ |
952.4 |
$ |
618.5 |
$ |
525.7 |
$ |
5.27 |
|||||||||||
Adjustments: |
|||||||||||||||||||||||||||
Intangible asset amortization |
540.0 |
(4.9) |
544.8 |
6.39 |
501.6 |
(6.8) |
508.4 |
5.09 |
|||||||||||||||||||
Restructuring and related charges, net (1) |
3.0 |
(1.9) |
101.4 |
1.19 |
— |
(2.1) |
28.4 |
0.28 |
|||||||||||||||||||
Inventory step-up expense |
79.5 |
— |
79.5 |
0.93 |
8.6 |
— |
8.6 |
0.09 |
|||||||||||||||||||
Income from discontinued operations |
— |
— |
(79.5) |
(0.93) |
— |
— |
(499.1) |
(5.00) |
|||||||||||||||||||
Change in contingent consideration fair value |
— |
33.3 |
(33.3) |
(0.39) |
— |
(4.1) |
4.1 |
0.04 |
|||||||||||||||||||
Acquisition-related expenses |
— |
(3.8) |
3.8 |
0.04 |
— |
(2.3) |
2.3 |
0.02 |
|||||||||||||||||||
Debt refinancing |
— |
— |
— |
— |
— |
— |
10.0 |
0.10 |
|||||||||||||||||||
Pension settlement charge |
— |
— |
— |
— |
— |
— |
69.2 |
0.69 |
|||||||||||||||||||
Divestitures |
— |
— |
0.6 |
0.01 |
— |
— |
(56.6) |
(0.57) |
|||||||||||||||||||
Significant legal and environmental charges |
— |
11.8 |
(11.8) |
(0.14) |
— |
— |
— |
— |
|||||||||||||||||||
Gain on repurchase of debt |
— |
— |
(6.5) |
(0.08) |
— |
— |
— |
— |
|||||||||||||||||||
Legal entity and intercompany financing reorganization (2) |
— |
— |
(82.3) |
(0.97) |
— |
— |
36.1 |
0.36 |
|||||||||||||||||||
U.S. Tax Reform (3) |
— |
— |
(9.1) |
(0.11) |
— |
— |
— |
— |
|||||||||||||||||||
Income taxes (4) |
— |
— |
(179.4) |
(2.11) |
— |
— |
(219.1) |
(2.20) |
|||||||||||||||||||
As adjusted |
$ |
1,530.1 |
$ |
555.2 |
$ |
439.6 |
$ |
5.16 |
$ |
1,462.6 |
$ |
603.2 |
$ |
418.0 |
$ |
4.19 |
|||||||||||
Percent of net sales |
83.0 |
% |
30.1 |
% |
23.8 |
% |
83.1 |
% |
34.3 |
% |
23.7 |
% |
|||||||||||||||
(1) |
Includes pre-tax accelerated depreciation. |
(2) |
Represents the incremental tax effect associated with the intercompany financing and associated legal entity ownership reorganization commenced during the three months ended September 28, 2018 and the legal entity reorganization commenced during the three months ended September 29, 2017. |
(3) |
Represents the incremental tax effect associated with the impact of the U.S. tax reform bill being signed into law. |
(4) |
Includes tax effects of above adjustments, as well as certain installment sale transactions and other intercompany transactions. |
MALLINCKRODT PLC |
||||||||||||||||
SELECT PRODUCT LINE NET SALES AND CONSTANT-CURRENCY GROWTH |
||||||||||||||||
(unaudited, in millions) |
||||||||||||||||
Nine Months Ended |
||||||||||||||||
September 28, 2018 |
September 29, 2017 |
Percent change |
Currency |
Constant- |
||||||||||||
Specialty Brands |
||||||||||||||||
H.P. Acthar Gel |
$ |
827.1 |
$ |
899.9 |
(8.1) |
% |
— |
% |
(8.1) |
% |
||||||
Inomax |
404.0 |
379.6 |
6.4 |
— |
6.4 |
|||||||||||
Ofirmev |
254.7 |
224.5 |
13.5 |
— |
13.5 |
|||||||||||
Therakos |
174.2 |
157.7 |
10.5 |
2.0 |
8.5 |
|||||||||||
Amitiza |
119.2 |
— |
— |
— |
— |
|||||||||||
BioVectra |
35.7 |
36.4 |
(1.9) |
0.4 |
(2.3) |
|||||||||||
Other |
29.4 |
62.6 |
(53.0) |
0.6 |
(53.6) |
|||||||||||
Specialty Brands Total |
$ |
1,844.3 |
$ |
1,760.7 |
4.7 |
% |
0.2 |
% |
4.5 |
% |
MALLINCKRODT PLC |
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(unaudited, in millions) |
|||||||
September 28, 2018 |
December 29, 2017 |
||||||
Assets |
|||||||
Current Assets: |
|||||||
Cash and cash equivalents |
$ |
290.7 |
$ |
1,260.9 |
|||
Accounts receivable, net |
349.6 |
275.4 |
|||||
Inventories |
143.4 |
128.7 |
|||||
Prepaid expenses and other current assets |
117.7 |
74.7 |
|||||
Notes receivable |
— |
154.0 |
|||||
Current assets held for sale |
1,136.8 |
391.5 |
|||||
Total current assets |
2,038.2 |
2,285.2 |
|||||
Property, plant and equipment, net |
439.3 |
413.2 |
|||||
Goodwill |
3,675.4 |
3,482.7 |
|||||
Intangible assets, net |
8,585.2 |
8,261.0 |
|||||
Long-term assets held for sale |
— |
742.7 |
|||||
Other assets |
170.5 |
156.2 |
|||||
Total Assets |
$ |
14,908.6 |
$ |
15,341.0 |
|||
Liabilities and Shareholders' Equity |
|||||||
Current Liabilities: |
|||||||
Current maturities of long-term debt |
$ |
16.7 |
$ |
313.7 |
|||
Accounts payable |
76.6 |
77.3 |
|||||
Accrued payroll and payroll-related costs |
89.0 |
78.4 |
|||||
Accrued interest |
77.0 |
57.0 |
|||||
Income taxes payable |
43.4 |
15.5 |
|||||
Accrued and other current liabilities |
437.5 |
368.5 |
|||||
Current liabilities held for sale |
182.4 |
140.0 |
|||||
Total current liabilities |
922.6 |
1,050.4 |
|||||
Long-term debt |
6,174.0 |
6,420.9 |
|||||
Pension and postretirement benefits |
65.2 |
67.1 |
|||||
Environmental liabilities |
49.8 |
62.8 |
|||||
Deferred income taxes |
668.9 |
749.1 |
|||||
Other income tax liabilities |
127.6 |
94.1 |
|||||
Long-term liabilities held for sale |
— |
22.6 |
|||||
Other liabilities |
296.9 |
352.0 |
|||||
Total Liabilities |
8,305.0 |
8,819.0 |
|||||
Shareholders' Equity: |
|||||||
Preferred shares |
— |
— |
|||||
Ordinary shares |
18.5 |
18.4 |
|||||
Ordinary shares held in treasury at cost |
(1,618.5) |
(1,564.7) |
|||||
Additional paid-in capital |
5,521.3 |
5,492.6 |
|||||
Retained earnings |
2,701.0 |
2,588.6 |
|||||
Accumulated other comprehensive loss |
(18.7) |
(12.9) |
|||||
Total Shareholders' Equity |
6,603.6 |
6,522.0 |
|||||
Total Liabilities and Shareholders' Equity |
$ |
14,908.6 |
$ |
15,341.0 |
MALLINCKRODT PLC |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(unaudited, in millions) |
|||||||
Nine Months Ended |
|||||||
September 28, 2018 |
September 29, 2017 |
||||||
Cash Flows From Operating Activities: |
|||||||
Net income |
$ |
111.4 |
$ |
525.7 |
|||
Adjustments to reconcile net cash from operating activities: |
|||||||
Depreciation and amortization |
597.0 |
606.5 |
|||||
Share-based compensation |
27.9 |
46.1 |
|||||
Deferred income taxes |
(232.7) |
(128.7) |
|||||
Loss (gain) on divestiture |
0.6 |
(418.1) |
|||||
Other non-cash items |
(3.7) |
40.8 |
|||||
Changes in assets and liabilities, net of the effects of acquisitions: |
|||||||
Accounts receivable, net |
(59.0) |
(34.7) |
|||||
Inventories |
43.1 |
(18.2) |
|||||
Accounts payable |
(0.1) |
(30.2) |
|||||
Income taxes |
16.7 |
(68.1) |
|||||
Other |
(20.1) |
(72.6) |
|||||
Net cash from operating activities |
481.1 |
448.5 |
|||||
Cash Flows From Investing Activities: |
|||||||
Capital expenditures |
(93.3) |
(151.3) |
|||||
Acquisitions, net of cash |
(699.9) |
(35.9) |
|||||
Proceeds from divestiture, net of cash |
313.2 |
576.9 |
|||||
Other |
28.8 |
0.5 |
|||||
Net cash from investing activities |
(451.2) |
390.2 |
|||||
Cash Flows From Financing Activities: |
|||||||
Issuance of external debt |
657.2 |
540.0 |
|||||
Repayment of external debt and capital lease obligation |
(1,563.4) |
(887.5) |
|||||
Debt financing costs |
(12.0) |
(12.7) |
|||||
Proceeds from exercise of share options |
1.0 |
4.0 |
|||||
Repurchase of shares |
(57.4) |
(437.7) |
|||||
Other |
(24.3) |
(18.6) |
|||||
Net cash from financing activities |
(998.9) |
(812.5) |
|||||
Effect of currency rate changes on cash |
(0.9) |
2.7 |
|||||
Net change in cash, cash equivalents and restricted cash |
(969.9) |
28.9 |
|||||
Cash, cash equivalents and restricted cash at beginning of period |
1,279.1 |
361.1 |
|||||
Cash, cash equivalents and restricted cash at end of period |
$ |
309.2 |
$ |
390.0 |
|||
Cash and cash equivalents at end of period |
$ |
290.7 |
$ |
371.8 |
|||
Restricted cash included in other assets at end of period |
18.5 |
18.2 |
|||||
Cash, cash equivalents and restricted cash at end of period |
$ |
309.2 |
$ |
390.0 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/mallinckrodt-plc-reports-third-quarter-2018-results-and-raises-earnings-guidance-for-2018-300744469.html
SOURCE