Net sales were
GAAP net income from continuing operations for the fourth quarter of fiscal 2015 was
The diluted share counts for both the fourth quarters of fiscal 2015 and fiscal 2014 reflect the issuance of shares connected with the Acthar acquisition. During the fourth quarter of fiscal 2015, the company repurchased 0.8 million shares under its
Adjusted net income for the fourth quarter of fiscal 2015 was
"2015 was another pivotal year for
"After acquiring assets, we enhance them with time-proven methods that have created value in the pharmaceutical industry for decades. We invest in manufacturing modernization, lifecycle management and label enhancement," Trudeau continued, "and, most importantly, we focus on generating strong clinical and health economic evidence to further emphasize the effectiveness of our products. With these investments, our goal is to improve patient outcomes, reach new patients in appropriate populations, and increase value for the healthcare system."
Results were led by meaningful top- and bottom-line growth in the Specialty Brands segment, which represents 53.1% of fourth quarter fiscal year
GAAP gross profit was
GAAP SG&A expenses for the fourth quarter of fiscal 2015 were
Restructuring charges were
Income tax benefit in the fourth quarter was
Full-Year Fiscal 2015 Results
In fiscal 2015, net sales were
GAAP net income from continuing operations for fiscal 2015 was
Adjusted net income was
The adjusted fiscal 2015 effective tax rate was 18.7%.
Full-Year Fiscal Balance Sheet
The company's cash position on
BUSINESS SEGMENT RESULTS
Specialty Brands Segment
Net sales for the fourth quarter fiscal 2015 increased
Specialty Generics Segment
Net sales for the fourth quarter fiscal 2015 decreased
Nuclear Imaging Segment
The company announced plans to sell its CMDS business to
Net sales for the Nuclear Imaging segment were
Looking ahead to fiscal 2016, the High-Flux Reactor in
CONFERENCE CALL AND WEBCAST
ABOUT
NON-GAAP FINANCIAL MEASURES
This press release contains financial measures, including adjusted net income, adjusted diluted earnings per share, adjusted gross profit, adjusted SG&A, operational growth, adjusted effective tax rate, pro forma fourth quarter fiscal 2014 Acthar net sales and pro forma fourth quarter fiscal 2014 INOMAX net sales, which are considered "non-GAAP" financial measures under applicable
Adjusted net income, adjusted gross profit and adjusted SG&A represent amounts, prepared in accordance with accounting principles generally accepted in the U.S. (GAAP), adjusted for certain items (on a pre-tax basis for adjusted gross profit and adjusted SG&A and on an after-tax basis for adjusted net income) that management believes are not reflective of the operational performance of the business. Adjustments to GAAP amounts include, as applicable to each measure, restructuring and related charges, net; amortization and impairment charges; discontinued operations; acquisition-related expenses, significant legal and environmental charges and other items identified by the company. Adjusted diluted earnings per share represent adjusted net income divided by the number of diluted shares.
The adjusted effective tax rate is calculated as the income tax effects on continuing and discontinued operations plus the income tax impact included in our reconciliation of net income, divided by income from continuing and discontinued operations plus the pre-tax, non-income, tax-related adjustments included in our reconciliation of adjusted net income (excluding dilutive share impact). The income tax impact item included in our reconciliation of adjusted net income primarily represents the tax impact of adjustments between net income and adjusted net income as well as U.S. tax payments associated with internal installment sale transactions.
Operational growth measures the change in net sales between current- and prior-year periods using a constant currency, the exchange rate in effect during the applicable prior-year period. This measure is one of the performance metrics that determines management incentive compensation.
Pro forma fourth quarter fiscal 2014 Acthar net sales is calculated as the
Pro forma fourth quarter fiscal 2014 INOMAX net sales represent
The company has provided these adjusted financial measures because they are used by management, along with financial measures in accordance with GAAP, to evaluate the company's operating performance. In addition, the company believes that they will be used by certain investors to measure
These adjusted measures should be considered supplemental to and not a substitute for financial information prepared in accordance with GAAP. The company's definition of these adjusted measures may differ from similarly titled measures used by others.
Because adjusted financial measures exclude the effect of items that will increase or decrease the company's reported results of operations, management strongly encourages investors to review the company's consolidated financial statements and publicly filed reports in their entirety. A reconciliation of certain of these historical adjusted financial measures to the most directly comparable GAAP financial measures is included in the tables accompanying this release.
Cautionary Statements Related to Forward-Looking Statements
Statements in this document that are not strictly historical, including statements regarding the expected timetable for completion of the CMDS divestiture, future financial condition and operating results, economic, business, competitive and/or regulatory factors affecting
There are a number of important factors that could cause actual events to differ materially from those suggested or indicated by such forward-looking statements and you should not place undue reliance on any such forward-looking statements. These factors include risks and uncertainties related to, among other things: the parties' ability to satisfy the conditions to the divestiture of the CMDS business and complete the divestiture on the anticipated timeline or at all; general economic conditions and conditions affecting the industries in which
These and other factors are identified and described in more detail in the "Risk Factors" section of
CONTACTS
Investor Relations
Senior Vice President, Investor Strategy and IRO
314-654-6649
cole.lannum@mallinckrodt.com
Media
Senior Communications Manager
314-654-8618
rhonda.sciarra@mallinckrodt.com
Senior Vice President, Communications and Public Affairs
314-654-3318
meredith.fischer@mallinckrodt.com
MALLINCKRODT PLC | |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||
(unaudited, in millions, except per share data) | |||||||||||
Three Months Ended | |||||||||||
September 25, |
Percent of Net sales |
September 26, |
Percent of Net sales | ||||||||
Net sales |
$ |
882.4 |
100.0 |
% |
$ |
673.7 |
100.0 |
% | |||
Cost of sales |
400.3 |
45.4 |
310.5 |
46.1 |
|||||||
Gross profit |
482.1 |
54.6 |
363.2 |
53.9 |
|||||||
Selling, general and administrative expenses |
302.9 |
34.3 |
251.7 |
37.4 |
|||||||
Research and development expenses |
53.9 |
6.1 |
45.0 |
6.7 |
|||||||
Restructuring charges, net |
7.0 |
0.8 |
53.9 |
8.0 |
|||||||
Non-restructuring impairment charges |
— |
— |
151.6 |
22.5 |
|||||||
Separation costs |
— |
— |
3.0 |
0.4 |
|||||||
Gains on divestiture and license |
(0.9) |
(0.1) |
(0.8) |
(0.1) |
|||||||
Operating income (loss) |
119.2 |
13.5 |
(141.2) |
(21.0) |
|||||||
Interest expense |
(76.9) |
(8.7) |
(37.7) |
(5.6) |
|||||||
Interest income |
0.3 |
— |
0.4 |
0.1 |
|||||||
Other income (expense), net |
0.1 |
— |
3.0 |
0.4 |
|||||||
Income (loss) from continuing operations before income taxes |
42.7 |
4.8 |
(175.5) |
(26.1) |
|||||||
Income tax benefit |
(47.3) |
(5.4) |
(2.0) |
(0.3) |
|||||||
Income (loss) from continuing operations |
90.0 |
10.2 |
(173.5) |
(25.8) |
|||||||
Loss from discontinued operations, net of income taxes |
(14.8) |
(1.7) |
(178.9) |
(26.6) |
|||||||
Net income (loss) |
$ |
75.2 |
8.5 |
% |
$ |
(352.4) |
(52.3) |
% | |||
Basic earnings per share: |
|||||||||||
Income (loss) from continuing operations |
$ |
0.77 |
$ |
(2.04) |
|||||||
Loss from discontinued operations |
(0.13) |
(2.10) |
|||||||||
Net income (loss) |
0.64 |
(4.14) |
|||||||||
Diluted earnings per share: |
|||||||||||
Income (loss) from continuing operations |
$ |
0.76 |
$ |
(2.04) |
|||||||
Loss from discontinued operations |
(0.13) |
(2.10) |
|||||||||
Net income (loss) |
0.63 |
(4.14) |
|||||||||
Weighted-average number of shares outstanding: |
|||||||||||
Basic |
116.5 |
85.2 |
|||||||||
Diluted |
117.8 |
85.2 |
|||||||||
MALLINCKRODT PLC | |||||||||||||||||||||||||||
NON-GAAP MEASURES | |||||||||||||||||||||||||||
(unaudited, in millions except per share data) | |||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||
September 25, 2015 |
September 26, 2014 | ||||||||||||||||||||||||||
Gross profit |
Selling, general and administrative expenses |
Net income |
Diluted net income per share |
Gross profit |
Selling, general and administrative expenses |
Net income |
Diluted | ||||||||||||||||||||
GAAP |
$ |
482.1 |
$ |
302.9 |
$ |
75.2 |
$ |
0.63 |
$ |
363.2 |
$ |
251.7 |
$ |
(352.4) |
$ |
(4.14) |
|||||||||||
Adjustments: |
|||||||||||||||||||||||||||
Intangible asset amortization |
151.7 |
(1.9) |
153.6 |
1.30 |
83.7 |
(0.8) |
84.5 |
0.98 |
|||||||||||||||||||
Restructuring and related charges, net (1) |
— |
— |
7.1 |
0.06 |
— |
— |
53.8 |
0.62 |
|||||||||||||||||||
Non-restructuring impairments |
— |
— |
— |
— |
— |
— |
151.6 |
1.75 |
|||||||||||||||||||
Inventory step-up expense |
4.9 |
— |
4.9 |
0.04 |
15.1 |
— |
15.1 |
0.17 |
|||||||||||||||||||
Incremental equity conversion costs |
— |
(15.6) |
15.6 |
0.13 |
— |
(13.0) |
13.0 |
0.15 |
|||||||||||||||||||
Separation costs |
— |
— |
— |
— |
— |
— |
3.0 |
0.03 |
|||||||||||||||||||
Loss from discontinued operations |
— |
— |
14.8 |
0.13 |
— |
— |
178.9 |
2.07 |
|||||||||||||||||||
Acquisition related expenses |
— |
(22.8) |
22.8 |
0.19 |
— |
(30.0) |
30.0 |
0.35 |
|||||||||||||||||||
Significant legal and environmental changes |
— |
(19.5) |
19.5 |
0.17 |
(14.3) |
(15.0) |
0.7 |
0.01 |
|||||||||||||||||||
Income taxes (2) |
— |
— |
(95.2) |
(0.81) |
— |
— |
(40.0) |
(0.46) |
|||||||||||||||||||
Dilutive share impact (3) |
— |
— |
(1.3) |
(0.01) |
— |
— |
(1.2) |
0.05 |
|||||||||||||||||||
As adjusted |
$ |
638.7 |
$ |
243.1 |
$ |
217.0 |
$ |
1.84 |
$ |
447.7 |
$ |
192.9 |
$ |
137.0 |
$ |
1.59 |
|||||||||||
Percent of net sales |
72.4 |
% |
27.5 |
% |
24.6 |
% |
66.5 |
% |
28.6 |
% |
20.3 |
% |
|||||||||||||||
(1) |
Includes pre-tax accelerated depreciation. |
(2) |
Includes tax effect of above adjustments and cash tax payments to the IRS associated with contractually required and discretionary repayments on intercompany borrowings associated with internal installment sale transactions. |
(3) |
For the three months ended September 25, 2015, the diluted net income per share on a GAAP basis is required to be calculated using the two-class method of calculating net income per share. This method required $0.5 million of net income be allocated to participating securities for the three months ended September 25, 2015. This adjustment reflects this allocation and a similar allocation of the above adjustments. Using the two-class method, the weighted-average number of shares were 117.8 million for the three months ended September 25, 2015. For the three months ended September 26, 2014, the two-class method required that none of the net loss be allocated to participating securities for the three months ended September 26, 2014, as this would have been anti-dilutive. This adjustment reflects an allocation of adjusted net income associated with the above adjustments. Using the two-class method, the weighted-average number of shares were 86.2 million for the three months ended September 26, 2014. Due to fiscal 2015 vesting of equity awards that qualified as participating securities, the Company expects that the treasury stock method, not the two-class method, will be applicable in fiscal 2016. This will eliminate the allocation of net income to participating securities and result in a higher weighted-average number of shares. For reference, the weighted-average number of shares would have been 118.3 million for the three months ended September 25, 2015. |
MALLINCKRODT PLC | ||||||||||||||||
SEGMENT NET SALES AND OPERATIONAL GROWTH | ||||||||||||||||
(unaudited, in millions) | ||||||||||||||||
Three Months Ended |
||||||||||||||||
September 25, |
September 26, |
Percent change |
Currency impact |
Operational | ||||||||||||
Specialty Brands |
$ |
468.7 |
$ |
213.9 |
119.1 |
% |
(0.4) |
% |
119.5 |
% | ||||||
Specialty Generics |
296.7 |
350.9 |
(15.4) |
(1.4) |
(14.0) |
|||||||||||
Nuclear Imaging |
103.6 |
104.5 |
(0.9) |
(5.9) |
5.0 |
|||||||||||
869.0 |
669.3 |
29.8 |
(1.8) |
31.6 |
||||||||||||
Other(1) |
13.4 |
4.4 |
204.5 |
— |
204.5 |
|||||||||||
Net sales |
$ |
882.4 |
$ |
673.7 |
31.0 |
% |
(1.7) |
% |
32.7 |
% | ||||||
(1) |
Represents net sales from an ongoing, post-divestiture supply agreement with the acquirer of the CMDS business. Amounts for periods prior to the divestiture represent the reclassification of intercompany sales to third-party sales to conform with the expected presentation of the ongoing supply agreement. |
MALLINCKRODT PLC | |||||||||||
SELECT PRODUCT LINE NET SALES | |||||||||||
(unaudited, in millions) | |||||||||||
Three Months Ended |
|||||||||||
September 25, |
September 26, |
Percent change |
|||||||||
Specialty Brands |
|||||||||||
ACTHAR |
$ |
274.2 |
$ |
122.9 |
123.1 |
% |
|||||
OFIRMEV |
61.4 |
65.9 |
(6.8) |
||||||||
INOMAX |
103.7 |
— |
— |
||||||||
EXALGO |
6.7 |
2.4 |
179.2 |
||||||||
Other |
22.7 |
22.7 |
— |
||||||||
Specialty Brands Total |
$ |
468.7 |
$ |
213.9 |
119.1 |
% |
|||||
Specialty Generics |
|||||||||||
Hydrocodone (API) and hydrocodone-containing tablets |
$ |
29.2 |
$ |
24.3 |
20.2 |
% |
|||||
Oxycodone (API) and oxycodone-containing tablets |
27.4 |
53.5 |
(48.8) |
||||||||
Methylphenidate ER |
23.9 |
55.3 |
(56.8) |
||||||||
Other controlled substances |
157.5 |
168.3 |
(6.4) |
||||||||
Other |
58.7 |
49.5 |
18.6 |
||||||||
Specialty Generics Total |
$ |
296.7 |
$ |
350.9 |
(15.4) |
% |
|||||
Nuclear Imaging Total |
$ |
103.6 |
$ |
104.5 |
(0.9) |
% |
MALLINCKRODT PLC | |||||||||||||
SEGMENT OPERATING INCOME | |||||||||||||
(unaudited, in millions) | |||||||||||||
Three Months Ended | |||||||||||||
September 25, |
Percent of segment Net sales |
September 26, |
Percent of segment Net sales | ||||||||||
Specialty Brands |
$ |
216.4 |
46.2 |
% |
$ |
35.1 |
16.4 |
% | |||||
Specialty Generics |
120.6 |
40.6 |
% |
187.2 |
53.3 |
% | |||||||
Nuclear Imaging |
19.0 |
18.3 |
% |
3.3 |
3.2 |
% | |||||||
Segment operating income |
356.0 |
225.6 |
|||||||||||
Unallocated amounts: |
|||||||||||||
Corporate and allocated expenses |
(76.1) |
(73.8) |
|||||||||||
Intangible asset amortization |
(153.6) |
(84.5) |
|||||||||||
Restructuring and related charges, net (1) |
(7.1) |
(53.9) |
|||||||||||
Non-restructuring impairment charges |
— |
(151.6) |
|||||||||||
Separation costs |
— |
(3.0) |
|||||||||||
Total operating income (loss) |
$ |
119.2 |
$ |
(141.2) |
|||||||||
(1) |
Includes pre-tax accelerated depreciation. |
MALLINCKRODT PLC | |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||
(unaudited, in millions, except per share data) | |||||||||||
Fiscal Year Ended | |||||||||||
September 25, |
Percent of Net sales |
September 26, |
Percent of Net sales | ||||||||
Net sales |
$ |
3,346.9 |
100.0 |
% |
$ |
2,082.0 |
100.0 |
% | |||
Cost of sales |
1,493.3 |
44.6 |
1,021.8 |
49.1 |
|||||||
Gross profit |
1,853.6 |
55.4 |
1,060.2 |
50.9 |
|||||||
Selling, general and administrative expenses |
1,169.8 |
35.0 |
745.0 |
35.8 |
|||||||
Research and development expenses |
185.1 |
5.5 |
163.5 |
7.9 |
|||||||
Restructuring charges, net |
40.4 |
1.2 |
81.4 |
3.9 |
|||||||
Non-restructuring impairment charges |
— |
— |
151.6 |
7.3 |
|||||||
Separation costs |
— |
— |
9.6 |
0.5 |
|||||||
Gains on divestiture and license |
(3.5) |
(0.1) |
(15.0) |
(0.7) |
|||||||
Operating income (loss) |
461.8 |
13.8 |
(75.9) |
(3.6) |
|||||||
Interest expense |
(255.6) |
(7.6) |
(82.6) |
(4.0) |
|||||||
Interest income |
1.0 |
— |
1.5 |
0.1 |
|||||||
Other income (expense), net |
8.1 |
0.2 |
3.1 |
0.1 |
|||||||
Income (loss) from continuing operations before income taxes |
215.3 |
6.4 |
(153.9) |
(7.4) |
|||||||
Income tax benefit |
(92.9) |
(2.8) |
(10.1) |
(0.5) |
|||||||
Income (loss) from continuing operations |
308.2 |
9.2 |
(143.8) |
(6.9) |
|||||||
Income (loss) from discontinued operations, net of income taxes |
16.5 |
0.5 |
(175.5) |
(8.4) |
|||||||
Net income (loss) |
$ |
324.7 |
9.7 |
% |
$ |
(319.3) |
(15.3) |
% | |||
Basic earnings per share: |
|||||||||||
Income (loss) from continuing operations |
$ |
2.64 |
$ |
(2.22) |
|||||||
Income (loss) from discontinued operations |
0.14 |
(2.70) |
|||||||||
Net income (loss) |
2.78 |
(4.92) |
|||||||||
Diluted earnings per share: |
|||||||||||
Income (loss) from continuing operations |
$ |
2.61 |
$ |
(2.22) |
|||||||
Income (loss) from discontinued operations |
0.14 |
(2.70) |
|||||||||
Net income (loss) |
2.75 |
(4.92) |
|||||||||
Weighted-average number of shares outstanding: |
|||||||||||
Basic |
115.8 |
64.9 |
|||||||||
Diluted |
117.2 |
64.9 |
|||||||||
MALLINCKRODT PLC | |||||||||||||||||||||||||||
NON-GAAP MEASURES | |||||||||||||||||||||||||||
(unaudited, in millions except per share data) | |||||||||||||||||||||||||||
Fiscal Year End | |||||||||||||||||||||||||||
September 25, 2015 |
September 26, 2014 | ||||||||||||||||||||||||||
Gross profit |
Selling, general and administrative expenses |
Net income |
Diluted net income per share |
Gross profit |
Selling, general and administrative expenses |
Net income |
Diluted | ||||||||||||||||||||
GAAP |
$ |
1,853.6 |
$ |
1,169.8 |
$ |
324.7 |
$ |
2.75 |
$ |
1,060.2 |
$ |
745.0 |
$ |
(319.3) |
$ |
(4.92) |
|||||||||||
Adjustments: |
|||||||||||||||||||||||||||
Intangible asset amortization |
544.0 |
(6.3) |
550.3 |
4.70 |
153.8 |
(1.0) |
154.8 |
2.36 |
|||||||||||||||||||
Restructuring and related charges, net (1) |
— |
— |
40.7 |
0.35 |
— |
— |
81.9 |
1.25 |
|||||||||||||||||||
Non-restructuring impairment |
— |
— |
— |
— |
— |
— |
151.6 |
2.31 |
|||||||||||||||||||
Inventory step-up expense |
44.1 |
— |
44.1 |
0.38 |
25.7 |
— |
25.7 |
0.39 |
|||||||||||||||||||
Incremental equity conversion costs |
— |
(80.6) |
80.6 |
0.69 |
— |
(13.0) |
13.0 |
0.20 |
|||||||||||||||||||
Separation costs |
— |
— |
— |
— |
— |
— |
9.6 |
0.15 |
|||||||||||||||||||
Up-front and milestone payments |
— |
— |
— |
— |
— |
— |
5.0 |
0.08 |
|||||||||||||||||||
Income from discontinued operations |
— |
— |
(16.5) |
(0.14) |
— |
— |
175.5 |
2.67 |
|||||||||||||||||||
Acquisition related expenses |
— |
(53.4) |
53.4 |
0.46 |
— |
(65.1) |
65.1 |
0.99 |
|||||||||||||||||||
Significant legal and environmental changes |
— |
(86.3) |
86.3 |
0.74 |
(14.3) |
(49.6) |
35.3 |
0.54 |
|||||||||||||||||||
Gain on intellectual property license |
— |
— |
— |
— |
— |
— |
(11.7) |
(0.18) |
|||||||||||||||||||
Income taxes (2) |
— |
— |
(293.1) |
(2.50) |
— |
— |
(94.2) |
(1.43) |
|||||||||||||||||||
Dilutive share impact (3) |
— |
— |
(7.2) |
(0.04) |
— |
— |
(0.8) |
(0.01) |
|||||||||||||||||||
As adjusted |
$ |
2,441.7 |
$ |
943.2 |
$ |
863.3 |
$ |
7.37 |
$ |
1,225.4 |
$ |
616.3 |
$ |
291.5 |
$ |
4.44 |
|||||||||||
Percent of net sales |
73.0 |
% |
28.2 |
% |
25.8 |
% |
58.9 |
% |
29.6 |
% |
14.0 |
% |
|||||||||||||||
(1) |
Includes pre-tax accelerated depreciation. |
(2) |
Includes tax effect of above adjustments and cash tax payments to the IRS associated with contractually required and discretionary repayments on intercompany borrowings associated with internal installment sale transactions. |
(3) |
For the fiscal year ended September 25, 2015, the diluted net income per share on a GAAP basis is required to be calculated using the two-class method of calculating net income per share. This method required $2.7 million of net income be allocated to participating securities for the fiscal year ended September 25, 2015. This adjustment reflects this allocation and a similar allocation of the above adjustments. Using the two-class method, the weighted-average number of shares were 117.2 million for the three months ended September 25, 2015. For the fiscal year ended September 26, 2014, the two-class method required that none of the net loss be allocated to participating securities for the fiscal year ended September 26, 2014, as this would have been anti-dilutive. This adjustment reflects an allocation of adjusted net income associated with the above adjustments. Using the two-class method, the weighted-average number of shares were 65.7 million for the fiscal year ended September 26, 2014. Due to fiscal 2015 vesting of equity awards that qualified as participating securities, the Company expects that the treasury stock method, not the two-class method, will be applicable in fiscal 2016. This will eliminate the allocation of net income to participating securities and result in a higher weighted-average number of shares. For reference, the weighted-average number of shares would have been 117.6 million for the fiscal year ended September 25, 2015. |
MALLINCKRODT PLC | ||||||||||||||||
SEGMENT NET SALES AND OPERATIONAL GROWTH | ||||||||||||||||
(unaudited, in millions) | ||||||||||||||||
Fiscal Year Ended |
||||||||||||||||
September 25, |
September 26, |
Percent change |
Currency impact |
Operational growth | ||||||||||||
Specialty Brands |
$ |
1,622.8 |
$ |
413.5 |
292.5 |
% |
(0.7) |
% |
293.2 |
% | ||||||
Specialty Generics |
1,251.6 |
1,199.4 |
4.4 |
(1.3) |
5.7 |
|||||||||||
Nuclear Imaging |
423.8 |
431.7 |
(1.8) |
(5.3) |
3.5 |
|||||||||||
3,298.2 |
2,044.6 |
61.3 |
(2.0) |
63.3 |
||||||||||||
Other(1) |
48.7 |
37.4 |
30.2 |
— |
30.2 |
|||||||||||
Net sales |
$ |
3,346.9 |
$ |
2,082.0 |
60.8 |
% |
(2.0) |
% |
62.8 |
% | ||||||
(1) |
Represents net sales from an ongoing, post-divestiture supply agreement with the acquirer of the CMDS business. Amounts for periods prior to the divestiture represent the reclassification of intercompany sales to third-party sales to conform with the expected presentation of the ongoing supply agreement. |
MALLINCKRODT PLC | |||||||||||
SELECT PRODUCT LINE NET SALES | |||||||||||
(unaudited, in millions) | |||||||||||
Fiscal Year Ended |
|||||||||||
September 25, |
September 26, |
Percent change |
|||||||||
Specialty Brands |
|||||||||||
ACTHAR |
$ |
1,037.3 |
$ |
122.9 |
744.0 |
% |
|||||
OFIRMEV |
263.0 |
124.4 |
111.4 |
||||||||
INOMAX |
185.2 |
— |
— |
||||||||
EXALGO |
39.4 |
76.1 |
(48.2) |
||||||||
Other |
97.9 |
90.1 |
8.7 |
||||||||
Specialty Brands Total |
$ |
1,622.8 |
$ |
413.5 |
292.5 |
% |
|||||
Specialty Generics |
|||||||||||
Hydrocodone (API) and hydrocodone-containing tablets |
$ |
167.2 |
$ |
99.4 |
68.2 |
% |
|||||
Oxycodone (API) and oxycodone-containing tablets |
154.6 |
155.2 |
(0.4) |
||||||||
Methylphenidate ER |
136.5 |
209.6 |
(34.9) |
||||||||
Other controlled substances |
572.2 |
584.5 |
(2.1) |
||||||||
Other |
221.1 |
150.7 |
46.7 |
||||||||
Specialty Generics Total |
$ |
1,251.6 |
$ |
1,199.4 |
4.4 |
% |
|||||
Nuclear Imaging Total |
$ |
423.8 |
$ |
431.7 |
(1.8) |
% |
MALLINCKRODT PLC | |||||||||||||
SEGMENT OPERATING INCOME | |||||||||||||
(unaudited, in millions) | |||||||||||||
Fiscal Year Ended | |||||||||||||
September 25, |
Percent of segment Net sales |
September 26, |
Percent of segment Net sales | ||||||||||
Specialty Brands |
$ |
651.3 |
40.1 |
% |
$ |
(50.6) |
(12.2) |
% | |||||
Specialty Generics |
622.0 |
49.7 |
% |
617.4 |
51.5 |
% | |||||||
Nuclear Imaging |
66.4 |
15.7 |
% |
(16.7) |
(3.9) |
% | |||||||
Segment operating income |
1,339.7 |
550.1 |
|||||||||||
Unallocated amounts: |
|||||||||||||
Corporate and allocated expenses |
(286.9) |
(228.1) |
|||||||||||
Intangible asset amortization |
(550.3) |
(154.8) |
|||||||||||
Restructuring and related charges, net (1) |
(40.7) |
(81.9) |
|||||||||||
Non-restructuring impairments |
— |
(151.6) |
|||||||||||
Separation costs |
— |
(9.6) |
|||||||||||
Total operating income (loss) |
$ |
461.8 |
$ |
(75.9) |
|||||||||
(1) |
Includes pre-tax accelerated depreciation. |
MALLINCKRODT PLC | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(unaudited, in millions) | |||||||
September 25, |
September 26, | ||||||
Assets |
|||||||
Current Assets: |
|||||||
Cash and cash equivalents |
$ |
365.9 |
$ |
707.8 |
|||
Accounts receivable, net |
548.5 |
476.6 |
|||||
Inventories |
281.8 |
306.4 |
|||||
Deferred income taxes |
142.7 |
152.3 |
|||||
Prepaid expenses and other current assets |
207.3 |
227.1 |
|||||
Current assets held for sale |
299.9 |
200.8 |
|||||
Total current assets |
1,846.1 |
2,071.0 |
|||||
Property, plant and equipment, net |
991.3 |
886.8 |
|||||
Goodwill |
3,649.4 |
2,401.9 |
|||||
Intangible assets, net |
9,666.3 |
7,082.2 |
|||||
Long-term assets held for sale |
— |
111.2 |
|||||
Other assets |
251.0 |
234.2 |
|||||
Total Assets |
$ |
16,404.1 |
$ |
12,787.3 |
|||
Liabilities and Shareholders' Equity |
|||||||
Current Liabilities: |
|||||||
Current maturities of long-term debt |
$ |
22.3 |
$ |
21.2 |
|||
Accounts payable |
133.0 |
110.7 |
|||||
Accrued payroll and payroll-related costs |
103.7 |
116.3 |
|||||
Accrued royalties |
29.3 |
67.7 |
|||||
Accrued and other current liabilities |
568.3 |
529.9 |
|||||
Current liabilities held for sale |
72.8 |
59.0 |
|||||
Total current liabilities |
929.4 |
904.8 |
|||||
Long-term debt |
6,474.3 |
3,874.0 |
|||||
Pension and postretirement benefits |
116.7 |
116.2 |
|||||
Environmental liabilities |
73.3 |
59.2 |
|||||
Deferred income taxes |
3,132.4 |
2,399.6 |
|||||
Other income tax liabilities |
121.3 |
122.6 |
|||||
Long-term liabilities held for sale |
— |
9.7 |
|||||
Other liabilities |
245.5 |
343.2 |
|||||
Total Liabilities |
11,092.9 |
7,829.3 |
|||||
Shareholders' Equity: |
|||||||
Preferred shares |
— |
— |
|||||
Ordinary shares |
23.5 |
23.2 |
|||||
Ordinary shares held in treasury at cost |
(109.7) |
(17.5) |
|||||
Additional paid-in capital |
5,357.6 |
5,172.4 |
|||||
Retained earnings |
38.9 |
(285.8) |
|||||
Accumulated other comprehensive income |
0.9 |
65.7 |
|||||
Total Shareholders' Equity |
5,311.2 |
4,958.0 |
|||||
Total Liabilities and Shareholders' Equity |
$ |
16,404.1 |
$ |
12,787.3 |
MALLINCKRODT PLC | |||||||
CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS | |||||||
(unaudited, in millions) | |||||||
Year Ended | |||||||
September 25, |
September 26, | ||||||
Cash Flows From Operating Activities: |
|||||||
Net income |
$ |
324.7 |
$ |
(319.3) |
|||
Adjustments to reconcile net cash provided by operating activities: |
|||||||
Depreciation and amortization |
672.5 |
275.9 |
|||||
Share-based compensation |
117.0 |
67.7 |
|||||
Deferred income taxes |
(191.6) |
(107.5) |
|||||
Non-cash impairment charges |
— |
381.2 |
|||||
Inventory provisions |
— |
32.1 |
|||||
Other non-cash items |
(59.6) |
(23.6) |
|||||
Changes in assets and liabilities, net of the effects of acquisitions: |
|||||||
Accounts receivable, net |
0.7 |
(51.3) |
|||||
Inventories |
61.3 |
56.0 |
|||||
Accounts payable |
20.4 |
(32.9) |
|||||
Income taxes |
30.2 |
(54.8) |
|||||
Other |
(79.2) |
149.9 |
|||||
Net cash provided by operating activities |
896.4 |
373.4 |
|||||
Cash Flows Used In Investing Activities: |
|||||||
Capital expenditures |
(148.0) |
(127.8) |
|||||
Acquisitions and intangibles, net of cash acquired |
(2,154.7) |
(2,793.8) |
|||||
Restricted cash |
3.1 |
4.1 |
|||||
Other |
3.0 |
26.7 |
|||||
Net cash used in investing activities |
(2,296.6) |
(2,890.8) |
|||||
Cash Flows From Financing Activities: |
|||||||
Issuance of external debt |
3,010.0 |
3,043.2 |
|||||
Repayment of external debt and capital leases |
(1,848.4) |
(34.8) |
|||||
Debt issuance costs |
(39.9) |
(71.7) |
|||||
Excess tax benefit from share-based compensation |
34.1 |
8.9 |
|||||
Proceeds from exercise of share options |
34.4 |
25.8 |
|||||
Repurchase of shares |
(92.2) |
(17.5) |
|||||
Other |
(28.1) |
— |
|||||
Net cash provided by financing activities |
1,069.9 |
2,953.9 |
|||||
Effect of currency rate changes on cash |
(11.6) |
(4.2) |
|||||
Net increase (decrease) in cash and cash equivalents |
(341.9) |
432.3 |
|||||
Cash and cash equivalents at beginning of period |
707.8 |
275.5 |
|||||
Cash and cash equivalents at end of period |
$ |
365.9 |
$ |
707.8 |
Logo - http://photos.prnewswire.com/prnh/20150105/167103LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/mallinckrodt-plc-reports-financial-results-for-fiscal-2015-fourth-quarter-and-full-year-300183027.html
SOURCE