Total
GAAP net income from continuing operations for the quarter was
Adjusted net income for the quarter was
During the quarter, the company repurchased 3.4 million shares under its share repurchase program.
"
"The strength of our growth strategy is evidenced by these results," Trudeau continued. "We continue to acquire under-resourced assets for underserved patient populations in areas of high unmet medical need. Then we invest in commercial and scientific support for these assets, including generating additional data and sponsoring clinical and health economic studies. By following this strategy and focusing on execution, we are making steady progress and creating near- and long-term value for patients and shareholders."
GAAP gross profit was
GAAP SG&A expenses for the quarter were
Income tax benefit in the second quarter was
Six-Month Fiscal 2016 Results
Net sales were $1.833 billion, up 15.5% compared with $1.587 billion. The increase came primarily through the inclusion and performance of INOMAX and Therakos, and continued net sales performance of Acthar. Specialty Brands results were partially offset by decreased net sales within the Specialty Generics segment.
On a GAAP basis, net income was $329.4 million, compared with $191.5 million. Diluted earnings per share from continuing operations were $2.07 compared with $1.38.
On a non-GAAP basis, adjusted net income was
Liquidity
In the first six months of fiscal 2016,
BUSINESS SEGMENT RESULTS
Specialty Brands Segment
The segment benefited from strong commercial execution throughout the second quarter with net sales increasing to
Specialty Generics Segment
Net sales for the segment in the second quarter decreased 27.1%, to
Nuclear Imaging Segment
The company completed the sale of its CMDS business to
Net sales for the second quarter fiscal 2016 for the Nuclear Imaging segment were
GUIDANCE UPDATE
Management is raising its fiscal 2016 guidance for adjusted diluted earnings per share from the previous
CONFERENCE CALL AND WEBCAST
ABOUT
NON-GAAP FINANCIAL MEASURES
This press release contains financial measures, including adjusted net income, adjusted diluted earnings per share, adjusted gross profit, adjusted SG&A, net sales growth on a constant-currency basis, adjusted effective tax rate, pro forma fiscal 2015 INOMAX net sales, pro forma fiscal 2015 Therakos net sales, and free cash flow, which are considered "non-GAAP" financial measures under applicable
Adjusted net income, adjusted gross profit and adjusted SG&A represent amounts prepared in accordance with accounting principles generally accepted in the U.S. (GAAP) and adjusted for certain items that management believes are not reflective of the operational performance of the business. The adjustments for these items are on a pre-tax basis for adjusted gross profit and adjusted SG&A and on an after-tax basis for adjusted net income. Adjustments to GAAP amounts include, as applicable to each measure, restructuring and related charges, net; amortization and impairment charges; discontinued operations; acquisition-related expenses; changes in fair value of contingent consideration obligations; inventory step-up expenses; significant legal and environmental charges; recurrent cash tax payments to the
The adjusted effective tax rate is calculated as the income tax effects on continuing and discontinued operations plus the income tax impact included in
Net sales growth on a constant-currency basis measures the change in net sales between current- and prior-year periods using a constant currency, the exchange rate in effect during the applicable prior-year period.
Pro forma second quarter fiscal 2015 INOMAX net sales represent
Free cash flow for the first six months of fiscal 2016 represents net cash provided by operating activities of
The company has provided these adjusted financial measures because they are used by management, along with financial measures in accordance with GAAP, to evaluate the company's operating performance. In addition, the company believes that they will be used by certain investors to measure
Because adjusted financial measures exclude the effect of items that will increase or decrease the company's reported results of operations, management strongly encourages investors to review the company's consolidated financial statements and publicly filed reports in their entirety. A reconciliation of certain of these historical adjusted financial measures to the most directly comparable GAAP financial measures is included in the tables accompanying this release.
Cautionary Statements Related to Forward-Looking Statements
Statements in this document that are not strictly historical, including statements regarding future financial condition and operating results, economic, business, competitive and/or regulatory factors affecting
There are a number of important factors that could cause actual events to differ materially from those suggested or indicated by such forward-looking statements and you should not place undue reliance on any such forward-looking statements. These factors include risks and uncertainties related to, among other things: general economic conditions and conditions affecting the industries in which
These and other factors are identified and described in more detail in the "Risk Factors" section of
CONTACTS
Investor Relations
Senior Vice President, Investor Strategy and IRO
314-654-6649
cole.lannum@mallinckrodt.com
Media
Senior Communications Manager
314-654-8618
rhonda.sciarra@mallinckrodt.com
Senior Vice President, Communications and Public Affairs
314-654-3318
meredith.fischer@mallinckrodt.com
MALLINCKRODT PLC | |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||
(unaudited, in millions, except per share data) | |||||||||||
Three Months Ended | |||||||||||
March 25, 2016 |
Percent of Net sales |
March 27, 2015 |
Percent of Net sales | ||||||||
Net sales |
$ |
918.0 |
100.0 |
% |
$ |
819.0 |
100.0 |
% | |||
Cost of sales |
438.4 |
47.8 |
356.1 |
43.5 |
|||||||
Gross profit |
479.6 |
52.2 |
462.9 |
56.5 |
|||||||
Selling, general and administrative expenses |
231.2 |
25.2 |
308.4 |
37.7 |
|||||||
Research and development expenses |
58.6 |
6.4 |
58.0 |
7.1 |
|||||||
Restructuring charges, net |
8.7 |
0.9 |
3.5 |
0.4 |
|||||||
Non-restructuring impairment charges |
16.9 |
1.8 |
— |
— |
|||||||
Gains on divestiture and license |
(0.2) |
— |
(0.9) |
(0.1) |
|||||||
Operating income |
164.4 |
17.9 |
93.9 |
11.5 |
|||||||
Interest expense |
(97.2) |
(10.6) |
(57.4) |
(7.0) |
|||||||
Interest income |
0.2 |
— |
0.4 |
— |
|||||||
Other income (loss), net |
(0.7) |
(0.1) |
4.2 |
0.5 |
|||||||
Income from continuing operations before income taxes |
66.7 |
7.3 |
41.1 |
5.0 |
|||||||
Income tax benefit |
(53.6) |
(5.8) |
(34.1) |
(4.2) |
|||||||
Income from continuing operations |
120.3 |
13.1 |
75.2 |
9.2 |
|||||||
Income (loss) from discontinued operations, net of income taxes |
(2.0) |
(0.2) |
23.6 |
2.9 |
|||||||
Net income |
$ |
118.3 |
12.9 |
% |
$ |
98.8 |
12.1 |
% | |||
Basic earnings per share: |
|||||||||||
Income from continuing operations |
$ |
1.08 |
$ |
0.64 |
|||||||
Income (loss) from discontinued operations |
(0.02) |
0.20 |
|||||||||
Net income |
1.06 |
0.85 |
|||||||||
Diluted earnings per share: |
|||||||||||
Income from continuing operations |
$ |
1.07 |
$ |
0.64 |
|||||||
Income (loss) from discontinued operations |
(0.02) |
0.20 |
|||||||||
Net income |
1.06 |
0.84 |
|||||||||
Weighted-average number of shares outstanding: |
|||||||||||
Basic |
111.1 |
115.6 |
|||||||||
Diluted |
112.0 |
117.2 |
|||||||||
MALLINCKRODT PLC NON-GAAP MEASURES (unaudited, in millions except per share data) Three Months Ended March 25, 2016 March 27, 2015 Gross profit Selling, general and administrative expenses Net income Diluted net income per share Gross profit Selling, general and administrative expenses Net income Diluted net income per share GAAP $ 479.6 $ 231.2 $ 118.3 $ 1.06 $ 462.9 $ 308.4 $ 98.8 $ 0.84 Adjustments: Intangible asset amortization 173.2 (1.8) 175.0 1.56 121.8 (1.1) 122.9 1.05 Restructuring and related charges, net (1) 0.6 (1.1) 10.4 0.09 — — 3.6 0.03 Inventory step-up expense 2.1 — 2.1 0.02 4.4 — 4.4 0.04 Incremental equity conversion costs — — — — — (21.6) 21.6 0.18 Loss (income) from discontinued operations — — 2.0 0.02 — — (23.6) (0.20) Non-restructuring impairment charges — — 16.9 0.15 — — — — Change in contingent consideration fair value — 6.3 (6.3) (0.06) — — — — Acquisition related expenses — (1.9) 1.9 0.02 — (7.1) 7.1 0.06 Significant legal and environmental changes — — — — — (51.3) 51.3 0.44 Income taxes (2) — — (95.5) (0.85) — — (85.2) (0.73) Dilutive share impact (3) — — — — — — (1.8) (0.01) As adjusted $ 655.5 $ 232.7 $ 224.8 $ 2.01 $ 589.1 $ 227.3 $ 199.1 $ 1.70 Percent of net sales 71.4 % 25.3 % 24.5 % 71.9 % 27.8 % 24.3 %
(1) |
Includes pre-tax accelerated depreciation. |
(2) |
Includes tax effects of above adjustments as well as the elimination of deferred tax benefits related to acquired intangibles. Deferred tax benefits are recognized not only on intangible asset amortization, but also on recurrent cash tax payments to the IRS associated with internal installment sale transactions. |
(3) |
For the three months ended March 27, 2015, the diluted net income per share on a GAAP basis was required to be calculated using the two-class method of calculating net income per share. This method required $0.9 million of net income be allocated to participating securities for the three months ended March 27, 2015. This adjustment reflects this allocation and a similar allocation of the above adjustments. Using the two-class method, the weighted-average number of shares were 117.2 million for the three months ended March 27, 2015. Due to the fiscal 2015 vesting of equity awards that qualified as participating securities, the Company is no longer required to use the two-class method, and therefore applied the treasury stock method for the three months ended March 25, 2016. |
MALLINCKRODT PLC | ||||||||||||||||
SEGMENT NET SALES AND CONSTANT-CURRENCY GROWTH | ||||||||||||||||
(unaudited, in millions) | ||||||||||||||||
Three Months Ended |
||||||||||||||||
March 25, 2016 |
March 27, 2015 |
Percent change |
Currency impact |
Constant-currency growth | ||||||||||||
Specialty Brands |
$ |
535.0 |
$ |
334.3 |
60.0 |
% |
(0.3) |
% |
60.3 |
% | ||||||
Specialty Generics |
264.4 |
362.8 |
(27.1) |
(0.6) |
(26.5) |
|||||||||||
Nuclear Imaging |
102.2 |
109.5 |
(6.7) |
(1.3) |
(5.4) |
|||||||||||
901.6 |
806.6 |
11.8 |
(0.6) |
12.4 |
||||||||||||
Other(1) |
16.4 |
12.4 |
32.3 |
— |
32.3 |
|||||||||||
Net sales |
$ |
918.0 |
$ |
819.0 |
12.1 |
% |
(0.6) |
% |
12.7 |
% | ||||||
(1) |
Represents net sales from an ongoing, post-divestiture supply agreement with the acquirer of the CMDS business. Amounts for periods prior to the divestiture represent the reclassification of intercompany sales to third-party sales to conform with the expected presentation of the ongoing supply agreement. |
MALLINCKRODT PLC | ||||||||||||||||
SELECT PRODUCT LINE NET SALES | ||||||||||||||||
(unaudited, in millions) | ||||||||||||||||
Three Months Ended |
||||||||||||||||
March 25, 2016 |
March 27, 2015 |
Percent change |
Currency impact |
Constant-currency | ||||||||||||
Specialty Brands |
||||||||||||||||
Acthar |
$ |
248.4 |
$ |
228.0 |
8.9 |
% |
— |
% |
8.9 |
% | ||||||
Inomax |
115.5 |
— |
— |
— |
— |
% | ||||||||||
Ofirmev |
71.1 |
68.1 |
4.4 |
— |
4.4 |
% | ||||||||||
Therakos immunotherapy |
50.2 |
— |
— |
— |
— |
% | ||||||||||
Hemostasis |
11.4 |
— |
— |
— |
— |
% | ||||||||||
Other |
38.4 |
38.2 |
0.5 |
(0.1) |
0.6 |
% | ||||||||||
Specialty Brands Total |
$ |
535.0 |
$ |
334.3 |
60.0 |
% |
(0.3)% |
60.3 |
% | |||||||
Specialty Generics |
||||||||||||||||
Hydrocodone (API) and hydrocodone-containing tablets |
$ |
40.8 |
$ |
66.6 |
(38.7)% |
— |
% |
(38.7) |
% | |||||||
Oxycodone (API) and oxycodone-containing tablets |
37.9 |
48.6 |
(22.0) |
— |
(22.0) |
|||||||||||
Methylphenidate ER |
24.6 |
34.0 |
(27.6) |
— |
(27.6) |
|||||||||||
Other controlled substances |
121.9 |
145.4 |
(16.2) |
— |
(16.2) |
|||||||||||
Other |
39.2 |
68.2 |
(42.5) |
(3.0) |
(39.5) |
|||||||||||
Specialty Generics Total |
$ |
264.4 |
$ |
362.8 |
(27.1) |
% |
(0.6) |
% |
(26.5) |
% | ||||||
Nuclear Imaging Total |
$ |
102.2 |
$ |
109.5 |
(6.7) |
% |
(1.3) |
% |
(5.4) |
% |
MALLINCKRODT PLC CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited, in millions, except per share data) Six Months Ended March 25, 2016 Percent of Net sales March 27, 2015 Percent of Net sales Net sales $ 1,832.8 100.0 % $ 1,587.2 100.0 % Cost of sales 861.5 47.0 719.5 45.3 Gross profit 971.3 53.0 867.7 54.7 Selling, general and administrative expenses 473.7 25.8 532.5 33.5 Research and development expenses 122.2 6.7 110.7 7.0 Restructuring charges, net 15.0 0.8 10.7 0.7 Non-restructuring impairment charges 16.9 0.9 — — Gains on divestiture and license (0.3) — (1.7) (0.1) Operating income 343.8 18.8 215.5 13.6 Interest expense (195.0) (10.6) (106.2) (6.7) Interest income 0.4 — 0.5 — Other income, net 1.3 0.1 8.4 0.5 Income from continuing operations before income taxes 150.5 8.2 118.2 7.4 Income tax benefit (85.7) (4.7) (44.4) (2.8) Income from continuing operations 236.2 12.9 162.6 10.2 Income from discontinued operations, net of income taxes 93.2 5.1 28.9 1.8 Net income $ 329.4 18.0 % $ 191.5 12.1 % Basic earnings per share: Income from continuing operations $ 2.09 $ 1.40 Income from discontinued operations 0.82 0.25 Net income 2.91 1.65 Diluted earnings per share: Income from continuing operations $ 2.07 $ 1.38 Income from discontinued operations 0.82 0.25 Net income 2.88 1.62 Weighted-average number of shares outstanding: Basic 113.2 115.2 Diluted 114.2 116.8
MALLINCKRODT PLC NON-GAAP MEASURES (unaudited, in millions except per share data) Six Months Ended March 25, 2016 March 27, 2015 Gross profit Selling, general and administrative expenses Net income Diluted net income per share Gross profit Selling, Net income GAAP $ 971.3 $ 473.7 $ 329.4 $ 2.88 $ 867.7 $ 532.5 $ 191.5 $ 1.62 Adjustments: Intangible asset amortization 344.8 (3.6) 348.4 3.05 245.3 (2.4) 247.7 2.12 Restructuring and related charges, net (1) 0.6 (1.1) 16.8 0.15 — — 10.9 0.09 Inventory step-up expense 18.3 — 18.3 0.16 35.2 — 35.2 0.30 Incremental equity conversion costs — — — — — (45.4) 45.4 0.39 Income from discontinued operations — — (93.2) (0.82) — — (28.9) (0.25) Non-restructuring impairment charges — — 16.9 0.15 — — — — Change in contingent consideration fair value — 6.3 (6.3) (0.06) — — — — Acquisition related expenses — (3.0) 3.0 0.03 — (7.1) 7.1 0.06 Significant legal and environmental changes — (11.5) 11.5 0.10 — (51.3) 51.3 0.44 Income taxes (2) — — (177.3) (1.55) — — (148.3) (1.27) Dilutive share impact (3) — — — — — — (4.1) (0.02) As adjusted $ 1,335.0 $ 460.8 $ 467.5 $ 4.09 $ 1,148.2 $ 426.3 $ 407.8 $ 3.49 Percent of net sales 72.8 % 25.1 % 25.5 % 72.3 % 26.9 % 25.7 %
general
and
administrative
expenses
Diluted net income per share
(1) |
Includes pre-tax accelerated depreciation. |
(2) |
Includes tax effects of above adjustments as well as the elimination of deferred tax benefits related to acquired intangibles. Deferred tax benefits are recognized not only on intangible asset amortization, but also on recurrent cash tax payments to the IRS associated with internal installment sale transactions. |
(3) |
For the six months ended March 27, 2015, the diluted net income per share on a GAAP basis was required to be calculated using the two-class method of calculating net income per share. This method required $1.9 million of net income be allocated to participating securities for the six months ended March 27, 2015. This adjustment reflects this allocation and a similar allocation of the above adjustments. Using the two-class method, the weighted-average number of shares were 116.8 million for the six months ended March 27, 2015. Due to the fiscal 2015 vesting of equity awards that qualified as participating securities, the Company is no longer required to use the two-class method, and therefore applied the treasury stock method for the six months ended March 27, 2015. |
MALLINCKRODT PLC | ||||||||||||||||
SEGMENT NET SALES AND CONSTANT-CURRENCY GROWTH | ||||||||||||||||
(unaudited, in millions) | ||||||||||||||||
Six Months Ended |
||||||||||||||||
March 25, 2016 |
March 27, 2015 |
Percent change |
Currency impact |
Constant- | ||||||||||||
Specialty Brands |
$ |
1,078.2 |
$ |
707.9 |
52.3 |
% |
(0.3) |
% |
52.6 |
% | ||||||
Specialty Generics |
522.0 |
647.0 |
(19.3) |
(0.8) |
(18.5) |
|||||||||||
Nuclear Imaging |
205.8 |
211.4 |
(2.6) |
(2.8) |
0.2 |
|||||||||||
1,806.0 |
1,566.3 |
15.3 |
(0.9) |
16.2 |
||||||||||||
Other(1) |
26.8 |
20.9 |
28.2 |
— |
28.2 |
|||||||||||
Net sales |
$ |
1,832.8 |
$ |
1,587.2 |
15.5 |
% |
(0.9) |
% |
16.4 |
% | ||||||
(1) |
Represents net sales from an ongoing, post-divestiture supply agreement with the acquirer of the CMDS business. Amounts for periods prior to the divestiture represent the reclassification of intercompany sales to third-party sales to conform with the expected presentation of the ongoing supply agreement. |
MALLINCKRODT PLC | ||||||||||||||||
SELECT PRODUCT LINE NET SALES | ||||||||||||||||
(unaudited, in millions) | ||||||||||||||||
Six Months Ended |
||||||||||||||||
March 25, 2016 |
March 27, 2015 |
Percent change |
Currency impact |
Constant-currency growth | ||||||||||||
Specialty Brands |
||||||||||||||||
Acthar |
$ |
535.1 |
$ |
494.4 |
8.2 |
% |
— |
% |
8.2 |
% | ||||||
Inomax |
226.3 |
— |
— |
— |
— |
% | ||||||||||
Ofirmev |
138.0 |
139.5 |
(1.1) |
— |
(1.1)% |
|||||||||||
Therakos immunotherapy |
100.6 |
— |
— |
— |
— |
% | ||||||||||
Hemostasis |
11.4 |
— |
— |
— |
— |
% | ||||||||||
Other |
66.8 |
74.0 |
(9.7) |
(0.5) |
(9.2)% |
|||||||||||
Specialty Brands Total |
$ |
1,078.2 |
$ |
707.9 |
52.3 |
% |
(0.3)% |
52.6 |
% | |||||||
Specialty Generics |
||||||||||||||||
Hydrocodone (API) and hydrocodone-containing tablets |
$ |
77.5 |
$ |
100.6 |
(23.0) |
% |
— |
% |
(23.0) |
% | ||||||
Oxycodone (API) and oxycodone-containing tablets |
66.8 |
95.6 |
(30.1) |
— |
(30.1) |
|||||||||||
Methylphenidate ER |
55.8 |
82.6 |
(32.4) |
— |
(32.4) |
|||||||||||
Other controlled substances |
231.6 |
257.3 |
(10.0) |
— |
(10.0) |
|||||||||||
Other |
90.3 |
110.9 |
(18.6) |
(4.9) |
(13.7) |
|||||||||||
Specialty Generics Total |
$ |
522.0 |
$ |
647.0 |
(19.3) |
% |
(0.8) |
% |
(18.5) |
% | ||||||
Nuclear Imaging Total |
$ |
205.8 |
$ |
211.4 |
(2.6) |
% |
(2.8) |
% |
0.2 |
% |
MALLINCKRODT PLC | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(unaudited, in millions) | |||||||
March 25, 2016 |
September 25, 2015 | ||||||
Assets |
|||||||
Current Assets: |
|||||||
Cash and cash equivalents |
$ |
341.4 |
$ |
365.9 |
|||
Accounts receivable, net |
503.5 |
548.5 |
|||||
Inventories |
377.1 |
281.8 |
|||||
Deferred income taxes |
116.3 |
142.7 |
|||||
Prepaid expenses and other current assets |
205.6 |
207.3 |
|||||
Current assets held for sale |
1.0 |
299.9 |
|||||
Total current assets |
1,544.9 |
1,846.1 |
|||||
Property, plant and equipment, net |
999.4 |
991.3 |
|||||
Goodwill |
3,645.3 |
3,649.4 |
|||||
Intangible assets, net |
9,425.3 |
9,666.3 |
|||||
Other assets |
288.7 |
251.0 |
|||||
Total Assets |
$ |
15,903.6 |
$ |
16,404.1 |
|||
Liabilities and Shareholders' Equity |
|||||||
Current Liabilities: |
|||||||
Current maturities of long-term debt |
$ |
21.6 |
$ |
22.3 |
|||
Accounts payable |
118.0 |
133.0 |
|||||
Accrued payroll and payroll-related costs |
99.6 |
103.7 |
|||||
Accrued interest |
98.3 |
80.2 |
|||||
Accrued and other current liabilities |
549.5 |
517.4 |
|||||
Current liabilities held for sale |
5.1 |
72.8 |
|||||
Total current liabilities |
892.1 |
929.4 |
|||||
Long-term debt |
6,409.6 |
6,474.3 |
|||||
Pension and postretirement benefits |
132.7 |
116.7 |
|||||
Environmental liabilities |
72.5 |
73.3 |
|||||
Deferred income taxes |
2,872.2 |
3,132.4 |
|||||
Other income tax liabilities |
118.3 |
121.3 |
|||||
Other liabilities |
308.3 |
245.5 |
|||||
Total Liabilities |
10,805.7 |
11,092.9 |
|||||
Shareholders' Equity: |
|||||||
Preferred shares |
— |
— |
|||||
Ordinary shares |
23.6 |
23.5 |
|||||
Ordinary shares held in treasury at cost |
(611.3) |
(109.7) |
|||||
Additional paid-in capital |
5,382.4 |
5,357.6 |
|||||
Retained earnings |
368.3 |
38.9 |
|||||
Accumulated other comprehensive income |
(65.1) |
0.9 |
|||||
Total Shareholders' Equity |
5,097.9 |
5,311.2 |
|||||
Total Liabilities and Shareholders' Equity |
$ |
15,903.6 |
$ |
16,404.1 |
MALLINCKRODT PLC | |||||||
CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS | |||||||
(unaudited, in millions) | |||||||
Six Months Ended | |||||||
March 25, 2016 |
March 27, 2015 | ||||||
Cash Flows From Operating Activities: |
|||||||
Net income |
$ |
329.4 |
$ |
191.5 |
|||
Adjustments to reconcile net cash provided by operating activities: |
|||||||
Depreciation and amortization |
417.5 |
301.2 |
|||||
Share-based compensation |
19.8 |
65.9 |
|||||
Deferred income taxes |
(224.0) |
(124.2) |
|||||
Non-cash impairment charges |
16.9 |
— |
|||||
Gain on disposal of discontinued operations |
(97.4) |
— |
|||||
Other non-cash items |
9.2 |
(59.6) |
|||||
Changes in assets and liabilities, net of the effects of acquisitions: |
|||||||
Accounts receivable, net |
50.6 |
(29.8) |
|||||
Inventories |
1.3 |
42.3 |
|||||
Accounts payable |
(16.2) |
19.1 |
|||||
Income taxes |
71.9 |
82.3 |
|||||
Other |
(38.9) |
(123.2) |
|||||
Net cash provided by operating activities |
540.1 |
365.5 |
|||||
Cash Flows From Investing Activities: |
|||||||
Capital expenditures |
(91.4) |
(55.1) |
|||||
Acquisitions and intangibles, net of cash acquired |
(170.1) |
— |
|||||
Proceeds from disposal of discontinued operations, net of cash |
269.8 |
— |
|||||
Restricted cash |
21.1 |
0.4 |
|||||
Other |
4.6 |
1.7 |
|||||
Net cash provided by (used in) investing activities |
34.0 |
(53.0) |
|||||
Cash Flows From Financing Activities: |
|||||||
Issuance of external debt |
78.4 |
80.0 |
|||||
Repayment of external debt and capital leases |
(151.5) |
(63.5) |
|||||
Debt financing costs |
(0.1) |
(0.4) |
|||||
Excess tax benefit from share-based compensation |
— |
20.2 |
|||||
Proceeds from exercise of share options |
6.3 |
20.6 |
|||||
Repurchase of shares |
(501.6) |
(12.3) |
|||||
Other |
(30.0) |
(4.0) |
|||||
Net cash (used in) provided by financing activities |
(598.5) |
40.6 |
|||||
Effect of currency rate changes on cash |
(0.1) |
(7.4) |
|||||
Net increase in cash and cash equivalents |
(24.5) |
345.7 |
|||||
Cash and cash equivalents at beginning of period |
365.9 |
707.8 |
|||||
Cash and cash equivalents at end of period |
$ |
341.4 |
$ |
1,053.5 |
MALLINCKRODT PLC | ||||||||||||
HISTORICAL PRO FORMA NET SALES (1) | ||||||||||||
(unaudited, in millions) | ||||||||||||
Three Months Ended (2) | ||||||||||||
December 26, 2014 |
March 27, 2015 |
June 26, 2015 |
September 25, 2015 | |||||||||
Inomax (3) |
$ |
95.7 |
$ |
101.5 |
$ |
98.1 |
$ |
103.7 |
||||
Therakos immunotherapy |
48.2 |
45.0 |
46.2 |
46.1 |
||||||||
Hemostasis products (4) |
17.9 |
16.3 |
15.9 |
15.4 |
(1) |
Mallinckrodt may from time to time reference pro forma net sales in its public communications, which is considered a "non-GAAP" financial measure under applicable SEC rules and regulations. Pro forma net sales is a key financial measure used by management to assess net sales growth, and represents net sales of acquired products or businesses as if the product or business had been owned by Mallinckrodt for the entire period presented. This adjusted measure should be considered supplemental to and not a substitute for financial information prepared in accordance with GAAP. Mallinckrodt's definition of this adjusted measure may differ from similarly titled measures used by others. Unless otherwise noted, amounts in the table represent historical pro forma net sales prior to Mallinckrodt's acquisition and are excluded from Mallinckrodt's historical financial information. |
(2) |
Unless otherwise noted, the periods presented above represents the three calendar months most closely aligned to Mallinckrodt's fiscal periods, as the prior owners utilized calendar month end reporting. As such the periods presented above included 92, 90, 91 and 92 days for the three months ended December 26, 2014, March 27, 2015, June 26, 2015 and September 25, 2015, respectively, instead of 91 days in Mallinckrodt's three months ended for those periods. |
(3) |
Inomax pro forma net sales for the three months ended June 26, 2015, included only 87 days as this represented the period it was acquired by Mallinckrodt and converted from calendar reporting to Mallinckrodt's fiscal periods. The three months ended June 26, 2015 included $16.7 million of net sales prior to the acquisition (April 1, 2015 through April 15, 2015) that are excluded from Mallinckrodt's historical financial information and $81.5 million of post-acquisition net sales (April 16, 2015 through June 26, 2015) that are included within Mallinckrodt's historical financial information. The Inomax net sales for the three months ended September 25, 2015 (June 27, 2015 through September 25, 2015) are fully included within Mallinckrodt's historical financial information. |
(4) |
Represents historical net sales of Recothrom. |
Logo - http://photos.prnewswire.com/prnh/20150105/167103LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/mallinckrodt-plc-reports-fiscal-2016-second-quarter-results-300261531.html
SOURCE